subject
Business, 14.07.2020 01:01 madi2878

Determine the following measures for 20Y2 (round to one decimal place, including percentages, except for per-share amounts): Assume a 365-day year. 1. Working Capital $ 1591000
2. Current ratio 2.8
3. Quick ratio 2.2
4. Accounts receivable turnover 20.0
5. Number of days' sales in receivables 18.3
6. Inventory turnover 15.2
7. Number of days’ sales in inventory 24
8. Ratio of fixed assets to long-term liabilities 1.8
9. Ratio of liabilities to stockholders’ equity .8
10. Times interest earned 8.5
11. Asset turnover
12. Return on total assets %
13. Return on stockholders’ equity 12.5%
14. Return on common stockholders’ equity %
15. Earnings per share on common stock $
16. Price-earnings ratio
17. Dividends per share of common stock $1.00
18. Dividend yield 1.2 %
Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
1 Retained earnings, January 1 $3,712,000.0 $3,262,000.00
2 Net income 589,000.00 560,000.00
4 Total $4,301,000.00 $3,822,000.00
5 Dividends:
6 On preferred stock $10,000.00 $10,000.00
7 On common stock 100,000.00 100,000.00
8 Total dividends $110,000.00 $110,000.00
9 Retained earnings, December 31 $4,191,000.00 $3,712,000.00
Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1

Sales $10,840,000.00 $10,000,000.00
Cost of goods sold 6,000,000.00 5,440,000.00
Gross profit $4,840,000.00 $4,560,000.00
Selling expenses $2,180,000.00 $2,000,000.00
Administrative expenses 1,627,500.00 1,500,000.00
Total operating expenses $3,807,500.00 $3,500,000.00
Income from operations $1,032,500.00 $1,060,000.00
Other income 99,500.00 20,000.00
$1,132,000.00 $1,080,000.00

Other expense (interest) 133,000.00 120,000.00
Income before income tax $999,000.00 $960,000.00
Income tax expense 410,000.00 400,000.00
Net income $589,000.00 $560,000.00
Comparative Balance Sheet December 31, 20Y2 and 20Y1
1 20Y2 20Y1
2 Assets
3 Current assets:
4 Cash $1,050,000.00 $950,000.00
5 Marketable securities 301,000.00 420,000.00
6 Accounts receivable (net) 585,000.00 500,000.00
7 Inventories 420,000.00 380,000.00
8 Prepaid expenses 108,000.00 20,000.00
9 Total current assets $2,464,000.00 $2,270,000.00
10 Long-term investments 800,000.00 800,000.00
11 Property, plant, and equipment (net) 5,760,000.00 5,184,000.00
12 Total assets $9,024,000.00 $8,254,000.00
13 Liabilities
14 Current liabilities $880,000.00 $800,000.00
15 Long-term liabilities:
16 Mortgage note payable, 6% $200,000.00 $0.00
17 Bonds payable, 4% 3,000,000.00 3,000,000.00
18 Total long-term liabilities $3,200,000.00 $3,000,000.00
19 Total liabilities $4,080,000.00 $3,800,000.00
20 Stockholders' Equity
21 Preferred 4% stock, $5 par $250,000.00 $250,000.00
22 Common stock, $5 par 500,000.00 500,000.00
23 Retained earnings 4,194,000.00 3,704,000.00
24 Total stockholders' equity $4,944,000.00 $4,454,000.00
25 Total liabilities and stockholders' equity $9,024,000.00 $8,254,000.00

ansver
Answers: 2

Other questions on the subject: Business

image
Business, 22.06.2019 08:00, kingyogii
Suppose that xtel currently is selling at $40 per share. you buy 500 shares using $15,000 of your own money, borrowing the remainder of the purchase price from your broker. the rate on the margin loan is 8%. a. what is the percentage increase in the net worth of your brokerage account if the price of xtel immediately changes to (a) $44; (b) $40; (c) $36? (leave no cells blank - be certain to enter "0" wherever required. negative values should be indicated by a minus sign. round your answers to 2 decimal places.) b. if the maintenance margin is 25%, how low can xtel’s price fall before you get a margin call? (round your answer to 2 decimal places.) c. how would your answer to requirement 2 would change if you had financed the initial purchase with only $10,000 of your own money? (round your answer to 2 decimal places.) d. what is the rate of return on your margined position (assuming again that you invest $15,000 of your own money) if xtel is selling after one year at (a) $44; (b) $40; (c) $36? (negative values should be indicated by a minus sign. round your answers to 2 decimal places.) e. continue to assume that a year has passed. how low can xtel’s price fall before you get a margin call? (round your answer to 2 decimal places.)
Answers: 1
image
Business, 22.06.2019 21:20, dorianhenderson987
Label each of the following statements true, false, or uncertain. explain your choice carefully. a. workers benefit equally from the process of creative destruction. b. in the past two decades, the real wages of low-skill u. s. workers have declined relative to the real wages of high-skill workers. c. technological progress leads to a decrease in employment if, and only if, the increase in output is smaller than the increase in productivity. d. the apparent decrease in the natural rate of unemployment in the united states in the second-half of the 1990s can be explained by the fact that productivity growth was unexpectedly high during that period.
Answers: 3
image
Business, 23.06.2019 11:00, maguilarz2005
What are the factors that affects on the process of planning
Answers: 3
image
Business, 23.06.2019 14:30, tyler9585
After four years aspen earned 510$ in simple interest from a cd into which she initially deposited $3000 what was the annual interest rate of the cd
Answers: 3
You know the right answer?
Determine the following measures for 20Y2 (round to one decimal place, including percentages, except...

Questions in other subjects:

Konu
Mathematics, 23.05.2020 07:02
Konu
English, 23.05.2020 07:02
Konu
Mathematics, 23.05.2020 07:02