Business, 18.03.2021 01:20 deadman7628

Earning Per Share. Given the following financial structure for Company S for all of 2016: Common stock, $1 par value, 800,000 shares issued and outstanding all year.
Convertible preferred stock, 50,000 shares, $100 par value, 6% cumulative dividend, each share convertible into 5 shares of common stock.
Convertible bonds, $500,000 face value, 8% stated rate, each $1,000 bond is convertible into 20 shares of common stock.
Stock options, 100,000 options outstanding, each option convertible for one share of stock at an option price of $60 per share.
Additional information:
1. The convertible bonds were issued at par in 2015.
2. The average market price per share for the common stock was $80 for the year.
3. The income tax rate for Company S is 30 percent.
4. Net income for Company S for 2016 was $$2,600,000.
A. Calculate Basic EPS (carry calculations to 2 decimal places).
B. Show your calculations for the numerator and denominator effect of each of the above convertible securities.
C. From your calculations in Part B, complete the schedule to calculate the dilution index of each convertible security, then indicate the ranking (most dilutive = 1) of each convertible security.
D. Using the indexes above to incrementally evaluate the dilutive effect, calculate diluted earnings per share in the space provided on the answer sheet. Show the DEPS calculation at each incremental stage, and carry the calculation to 2 decimal places. CIRCLE the DEPS number that would be displayed in the financials.

Answers: 2

Show answers

Answers

Answer from: sophiaa23

Solution :

A). Calculating the basic EPS

Given :

Net income = $ 2,600,000

$\text{Basic EPS =} \frac{\text{net income attributable to common stock holders}}{\text{common stock holders outstanding throughout the year}}$

So, the net income available for the common stock holders = net income given less dividend to preferred stock holders = $2,600,000 - 100 \times 50,000 \times 6\%$

= $ 2,300,000

The common stock outstanding throughout the year = 800,000

Therefore,

Basic EPS = $\frac{2,300,000}{800,000}$

= $ 2.88 per common stock

B). The convertible preferred stock = $\frac{50,000 \times 100 \times 6\%}{50,000 \times 5}$

= 1.20

Convertible bond = $\frac{500,000 \times 8\% \times 70\%}{500,000/1000 \times 20}$

= 2.80

Stock options = $\frac{0}{[100,000-(100,000 \times 60/80)]}$

= 0

Now, calculating the numerator and the denominator effect for each of the above convertible securities are :

Numerator Denominator Dilution index

Net Income 2,600,000

Less:Preferred dividend 3,00,000

Net income for common 2,300,000 800,000 2.875

stock (A)

Add: Stock options(B) 0 24,000

Total(C)=A+B 2,300,000 825,000 2.788

Add:Convertible bonds(D) 28,000 10,000

Total (E)= C+D 2,328,000 835,000 2.787

Add: convertible preferred 300,000 250,000

stock (F)

Total (E+F) 2,628,000 1,085,000 2.422

C). Particulars Dilutive index Rank

Stock option 2.788 1

Convertible Bonds 2.787 3

Preferred Stock 2.422 2

D). On the basis of above ranks, the convertible bonds are anti diluter. So the same cannot be included to find out the EPS.

Diluted EPS = $\text{net income available to common stockholders + net of tax dividend on convertible }$ $\text{preferred stock and the other convertible securities}$ / $\text{sum of the weighted average number of common shares outstanding effect of }$ $\text{convertible preferred stock and the convertible stock options.}$

So, diluted EPS (stage 1) only common stock = $\frac{2,300,000}{800,000}$

= $ 2.88

Diluted EPS (stage 2) with stock options = $\frac{2,300,000+0}{800,000+250,000}$

= $ 2.788

The final stage diluted EPS with the stock options and the preferred stock = $\frac{2,300,000+300,000+0}{800,000+250,000+250,000}$

= $ 2.42

Answer from: Quest

You would need: your bank deposit account type (checking/prepaid card or savings), your account number, your routing number, your check number

Answer from: Quest

Iguess you must be confident and have the qualifications do this job you go

Other questions on the subject: Business

Business, 22.06.2019 14:30, Hannahdavy5434

Stella company sells only two products, product a and product b. product a product b total selling price $50 $30 variable cost per unit $20 $10 total fixed costs $2,110,000 stella sells two units of product a for each unit it sells of product b. stella faces a tax rate of 40%. stella desires a net afterminustax income of $54,000. the breakeven point in units would be

Answers: 3

continue

Business, 22.06.2019 17:30, lanamiami

After the embarrassing sign incident at the restaurant you own, you decide to offer employees a six-week fundamental writing skills workshop. a local business communication instructor, who has experience teaching writing skills at treleaven community college, will facilitate the sessions. to encourage employees to attend these optional sessions, write an email that explains why you’re offering the workshop and why employees should participate.

Answers: 2

continue

Business, 22.06.2019 20:20, laidbackkiddo412

Tl & co. is following a related-linked diversification strategy, and soar inc. is following a related-constrained diversification strategy. how do the two firms differ from each other? a. soar inc. generates 70 percent of its revenues from its primary business, while tl & co. generates only 10 percent of its revenues from its primary business. b. soar inc. pursues a backward diversification strategy, while tl & co. pursues a forward diversification strategy. c. tl & co. will share fewer common competencies and resources between its various businesses when compared to soar inc. d. tl & co. pursues a differentiation strategy, and soar inc. pursues a cost-leadership strategy, to gain a competitive advantage.

Answers: 3

continue

Business, 22.06.2019 22:30, mayalp

Selected information about income statement accounts for the reed company is presented below (the company's fiscal year ends on december 31): 2018 2017sales $ 4,400,000 $ 3,500,000cost of goods sold 2,860,000 2,000,000administrative expenses 800,000 675,000selling expenses 360,000 312,000interest revenue 150,000 140,000interest expense 200,000 200,000loss on sale of assets of discontinued component 50,000 —on july 1, 2018, the company adopted a plan to discontinue a division that qualifies as a component of an entity as defined by gaap. the assets of the component were sold on september 30, 2018, for $50,000 less than their book value. results of operations for the component (included in the above account balances) were as follows: 1/1/18-9/30/18 2017 sales $ 400,000 $ 500,000 cost of goods sold (290,000 ) (320,000 )administrative expenses (50,000 ) (40,000 )selling expenses (20,000 ) (30,000 )operating income before taxes $ 40,000 $ 110,000 in addition to the account balances above, several events occurred during 2018 that have not yet been reflected in the above accounts: a fire caused $50,000 in uninsured damages to the main office building. the fire was considered to be an infrequent but not unusual event. inventory that had cost $40,000 had become obsolete because a competitor introduced a better product. the inventory was sold as scrap for $5,000.income taxes have not yet been recorded. required: prepare a multiple-step income statement for the reed company for 2018, showing 2017 information in comparative format, including income taxes computed at 40% and eps disclosures assuming 300,000 shares of common stock. (amounts to be deducted should be indicated with a minus sign. round eps answers to 2 decimal places.)

Answers: 3

continue

You know the right answer?

Earning Per Share. Given the following financial structure for Company S for all of 2016: Common st...