Pot Inc. acquired all Seed Inc.’s outstanding $25 par common stock on December 31, 20X3, in exchange for 40,000 shares of its $25 par common stock. Pot’s common stock closed at $56.50 per share on a national stock exchange on December 31, 20X3. Both corporations continued to operate as separate businesses maintaining separate accounting records with years ending December 31.
On December 31, 20X4, after year-end adjustments and the closing of nominal accounts, the companies had condensed balance sheet accounts (below).
Pot Inc. Seed Inc.
Assets
Cash $ 825,000 $ 330,000
Accounts & Other Receivables 2,140,000 835,000
Inventories 2,310,000 1,045,000
Land 650,000 300,000
Depreciable Assets (net) 4,575,000 1,980,000
Investment in Seed Inc. 2,680,000
Long-Tem Investments & Other Assets
865,000 385,000
Total Assets $14,045,000 $4,875,000
Liabilities & Stockholders' Equity
Accounts Payable & Other Current Liabilities
$ 2,465,000 $1,145,000
Long-Tem Debt 1,900,000 1,300,000
Common Stock, $25 Par Value 3,200,000 1,000,000
Additional Paid-In Capital 2,100,000 190,000
Retained Earnings 4,380,000 1,240,000
Total Liabilities & Stockholders' Equity
$14,045,000 $4,875,000
Additional Information:
1. Pot uses the equity method of accounting for its investment in Seed.
2. On December 31, 20X3, Seed’s assets and liabilities had fair values equal to the book balances with the exception of land, which had a fair value of $550,000. Seed had no land transactions in 20X4.
3. On June 15, 20X4, Seed paid a cash dividend of $4 per share on its common stock.
4. On December 10, 20X4, Pot paid a cash dividend totaling $256,000 on its common stock.
5. On December 31, 20X3, immediately before the combination, the stockholders’ equity balance was:
Pot Inc. Seed Inc.
Common Stock $2,200,000 $1,000,000
Additional Paid-In Capital 840,000 190,000
Retained Earnings 3, 166,000 820,000
$6,206,000 $2,010,000
Required:
Prepare a consolidated balance sheet worksheet for Pot and its subsidiary, Seed, for December 31, 20X4. A formal consolidated balance sheet is not required.
Answers: 3
Other questions on the subject: Business
Business, 22.06.2019 19:40, jby
The common stock of ncp paid $1.35 in dividends last year. dividends are expected to grow at an annual rate of 5.30 percent for an indefinite number of years. a. if ncp's current market price is $22.57 per share, what is the stock's expected rate of return? b. if your required rate of return is 7.3 percent, what is the value of the stock for you? c. should you make the investment? a. if ncp's current market price is $22.57 per share, the stock's expected rate of return is
Answers: 3
Business, 23.06.2019 00:30, genyjoannerubiera
Listed below are several transactions that took place during the first two years of operations for the law firm of pete, pete, and roy. year 1 year 2amounts billed to clients for services rendered $ 170,000 $ 220,000 cash collected from clients 160,000 190,000 cash disbursements salaries paid to employees for services rendered during the year 90,000 100,000 utilities 30,000 40,000 purchase of insurance policy 60,000 0 in addition, you learn that the company incurred utility costs of $35,000 in year 1, that there were no liabilities at the end of year 2, no anticipated bad debts on receivables, and that the insurance policy covers a three-year period. required: 1. & 3. calculate the net operating cash flow for years 1 and 2 and determine the amount of receivables from clients that the company would show in its year 1 and year 2 balance sheets prepared according to the accrual accounting model.2. prepare an income statement for each year according to the accrual accounting model.
Answers: 1
You know the right answer?
Pot Inc. acquired all Seed Inc.’s outstanding $25 par common stock on December 31, 20X3, in exchange...
Questions in other subjects:
English, 29.01.2021 05:10
Mathematics, 29.01.2021 05:10
Physics, 29.01.2021 05:10
English, 29.01.2021 05:10
English, 29.01.2021 05:10
Health, 29.01.2021 05:10
English, 29.01.2021 05:10
