subject
Business, 08.03.2021 19:20 vladisking888

Allison Corporation acquired all of the outstanding voting stock of Mathias, Inc., on January 1, 2017, in exchange for $6,305,500 in cash. Allison intends to maintain Mathias as a wholly owned subsidiary. Both companies have December 31 fiscal year-ends. At the acquisition date, Mathias's stockholders' equity was $2,105,000 including retained earnings of $1,605,000. At the acquisition date, Allison prepared the following fair value allocation schedule for its newly acquired subsidiary: Consideration transferred $6,305,500
Mathias stockholders' equity 2,105, 000
Excess fair over book value $4,200,500
to unpatented technology (8-year remaining life) $968,000
to patents (10-year remaining life) 2,710,000
to increase long-term debt (undervalued,
5-year remaining life) (205,000) 3.473.000
Goodwill $727,500
Post-acquisition, Allison employs the equity method to account for its investment in Mathias. During the two years following the business combination, Mathias reports the following income and dividends:
Income Dividends
2017 $440,625 25,000
2018 81,250 50,000
No asset impairments have occurred since the acquisition date
Individual financial statements for each company as of December 31, 2018, appear below. Parentheses indicate credit balances Dividends declared were paid in the same period.
Allison Mathias
Income Statement
Sales
Cost of goods sold 4,542,000 2,509,750
Depreciation expense 890,000 286,000
Amortization expense 437,500 107,500
Interest expense 61,000 63,000
Equity earnings in Mathias (615,750) 615,750
Net income $(1,145,250) $(948,750)
Statement of Retained Earnings
Retained earnings 1/1 (5,370,000) (1,964,375)
Net income (above) (1,145,250) (948,750)
Dividends declared 560,000 50,000
Retained earnings 12/31 $(5,955,250) $(2,863,120)
Balance Sheet
Cash $79,500 $147,500
Accounts receivable 965,000 232,500
Inventories 1,730,000 800,000
Investment in Mathias 6,618,625 0
Equipment (net) 3,730,000 2,062,500
Patents 102,500 253,000
Unpatented technology 2,140,000 1,465,000
Goodwill 435,500 0
Total assets $15,801,125 $4,707,500
Accounts payable (645,875) (144,375)
Long-term debt (1,000,000) (1,200,000)
Common stock (8,200,000) (500,000)
Retained earnings 12/31 (5,955,250) (2,863,125)
Total liabilities and equity $(15,801,125) $(4,707,500)
$6,008,750 $406,000
Required:
A. Determine the fair value in excess of book value for Allison's acquisition date investment in Mathias.
B. Prepare a worksheet to determine the consolidated values to be reported on Allison's financial statements.

ansver
Answers: 3

Other questions on the subject: Business

image
Business, 21.06.2019 17:10, taniyahreggienae
Acompany's income statement showed the following: net income, $145,000 and depreciation expense, $36,300. an examination of the company's current assets and current liabilities showed the following changes as a result of operating activities: accounts receivable decreased $11,500; merchandise inventory increased $22,200; and accounts payable increased $5,500. calculate the net cash provided or used by operating activities. $209,500 $139,000 $176,100 $186,500 $142,100
Answers: 2
image
Business, 22.06.2019 04:40, mswillm
Dahlia enterprises needs someone to supply it with 127,000 cartons of machine screws per year to support its manufacturing needs over the next five years, and you’ve decided to bid on the contract. it will cost you $940,000 to install the equipment necessary to start production; you’ll depreciate this cost straight-line to zero over the project’s life. you estimate that in five years, this equipment can be salvaged for $77,000. your fixed production costs will be $332,000 per year, and your variable production costs should be $11.00 per carton. you also need an initial investment in net working capital of $82,000. if your tax rate is 30 percent and your required return is 11 percent on your investment, what bid price should you submit? (do not round intermediate calculations and round your final answer to 2 decimal places. (e. g., 32.16))
Answers: 3
image
Business, 22.06.2019 09:00, 0318929
How does the plaintiff, mrs. wood, try to implicate the gun manufacturer ( who testifies, what do they say, what evidence is introduced)?
Answers: 2
image
Business, 22.06.2019 17:40, lukecoupland4401
Solomon chemical company makes three products, b7, k6, and x9, which are joint products from the same materials. in a standard batch of 320,000 pounds of raw materials, the company generates 70,000 pounds of b7, 150,000 pounds of k6, and 100,000 pounds of x9. a standard batch costs $3,840,000 to produce. the sales prices per pound are $10, $14, and $20 for b7, k6, and x9, respectively. (a) allocate the joint product cost among the three final products using weight as the allocation base. (b) allocate the joint product cost among the three final products using market value as the allocation base. (c) allocate the joint product cost among the three final products using weight as the allocation base.
Answers: 3
You know the right answer?
Allison Corporation acquired all of the outstanding voting stock of Mathias, Inc., on January 1, 201...

Questions in other subjects:

Konu
Mathematics, 11.02.2021 19:10
Konu
Mathematics, 11.02.2021 19:10