Use the following information available as of December 31 to prepare an income statement for the year and a balance sheet for Goldie Company. Fees for services performed during the year, $123,000
Accounts payable, $17,800
Accounts receivable, $17,400
Miscellaneous expenses for the year, $9,000
Supplies on hand, $3,300
Notes payable, $25,000
Interest expense on the note for the year, $3,700
Equipment, $92,700
Cash on hand, $11,600
Salaries expense for the year, $71,500
Supplies expense for the year, $8,500
Rent expense for the year, $11,100
Common stock that has been issued, $55,000
Retained earnings at the end of the year, $27,200

Goldie Company

a) Income Statement for the year ended December 31:

Fees for services                             $123,000

Miscellaneous expenses  9,000

Interest expense               3,700

Salaries expense             71,500

Supplies expense             8,500

Rent expense                    11,100   $103,800

Net income                                        19,200

b) Balance Sheet as of December 31:

Assets:

Cash on hand                       $11,600

Accounts receivable              17,400

Supplies on hand                   3,300

Equipment                           92,700

Total assets                     $125,000

Liabilities and Equity:

Accounts payable              $17,800

Notes payable                    25,000

Common stock                  55,000

Retained earnings             27,200

Total liabilities & equity $125,000                    

Explanation:

a) Data and Calculations:

Trial balance as of December 31:

Account Titles                        Debit        Credit

Cash on hand                     $11,600

Accounts receivable            17,400

Supplies on hand                 3,300

Equipment                         92,700

Accounts payable                                $17,800

Notes payable                                      25,000

Common stock                                    55,000

Retained earnings                                 8,000

Fees for services                               123,000

Miscellaneous expenses  9,000

Interest expense               3,700

Salaries expense             71,500

Supplies expense            8,500

Rent expense                   11,100

Totals                        $228,800    $228,800

Retained Earnings at January 1 =       $8,000 (27,200 - 19,200)

Net income                                           19,200

Retained Earnings at December 31 $27,200

it's actually a very difficult task, due to not many people can make 2 million dollars in 2 years. besides that, to the not-so-realistic ideas, you can create a business. it could be practically anything, but make it into a business that isn't that known yet, you get me? also, lets not forget about stock market. that's where all the good stuff happens. use investments at the beginning and begin to raise up your business or whatever you're going to do. as this is a very non-realistic idea, it's still worth the shot!