Duddy Kravitz owns the Saint Viateur Bagel store. His world famous bagels are hand rolled, boiled in honey-water and baked in a wood-burning oven. The store sells 5,000 bagels per day and is open 365 days of the year. The bagels are so popular that, on weekends, the customer line-up runs half-way down the block. Uncle Benjy thinks that the wood-fired oven should be replaced by a modern gas oven, which would reduce costs by $0.02 per bagel. A new oven would cost $105,000.Duddy is considering Uncle Benjy's idea, but he only plans to be in business for another two years. The bagels are sold for $0.75 each. The cost of producing each bagel with the wood-burning oven is $0.50 which includes labor and raw materials. The current oven was purchased thirty years ago for $20,000. It could be sold today for $5,000 and will be worth $3,000 in two years. A new oven costs $105,000 today and could be sold for $55,000 in two years. Duddy's cost of capital is 9%. Assume that investment cash flows occur immediately, and that sales and production costs occur at the end of the year. Assume that both ovens are classified as 10-year property and depreciated using the MACRS system. The tax rate is 35%.What are the terminal year cash flows?a. 30,340b. $36,500c. $62,260d. $90,600e. $94,500

No option is even close. With yearly revenues of $1,368,750 and a contribution margin ratio of 36% and 33.33%, the cash flows are in the hundreds of thousands of $.

Explanation:

new oven:

contribution margin per bagel = $0.75 - $0.48 = $0.27

units sold per year = 5,000 x 365 = 1,825,000 x $0.27 = $492,750

initial outlay = $105,000 - [$5,000 x (1 - 35%)] = $103,250

depreciation year 1 = 10% x $105,000 = $10,500

depreciation year 2 = 18% x $105,000 = $18,900

after tax salvage value = $55,000 - [($55,000 - $75,600) x 35%] = $62,210

cash flow year 1 = [($492,750 - $10,500) x (1 - 35%)] + $10,500 = $323,962.50

cash flow year 2 (terminal cash flow) = [($492,750 - $18,900) x (1 - 35%)] + $18,900 + $62,210 = $389,112.50

old oven:

contribution margin per bagel = $0.75 - $0.50 = $0.25

units sold per year = 5,000 x 365 = 1,825,000 x $0.25 = $456,250

initial outlay = $0, and since the oven has been completely depreciated already, the depreciation expense is $0.

after tax salvage value = $3,000 x (1 - 35%) = $1,950

cash flow year 1 = $456,250 x (1 - 35%) = $296,562.50

cash flow year 2 (terminal cash flow) = [$456,250 x (1 - 35%)] + $1,950 = $298,512.50

answer; the above statement is (true);

someone i feel is a leader in my life id have to say would be my mother because she has give me great advice in life and got me out of tough situations. some characteristics she has are creativity, honesty, commitment, respect for others, and communication. one example of a situation when she demonstrated leadership was when i was working late on homework and i started to get stressed and got upset, she asked me if i needed some , and she me with my work. she demonstrated communication and commitment.

i don't know if this is exactly what your looking for but i hope this !