Business, 22.05.2020 17:00 Meirna

Phoenix Company’s 2017 master budget included the following fixed budget report. It is based on an expected production and sales volume of 15,000 units.

PHOENIX COMPANY Fixed Budget Report For Year Ended December 31, 2017

Sales $3,375,000
Cost of goods sold Direct materials $1,050,000
Direct labor 150,000
Machinery repairs (variable cost) 45,000
Depreciation—Plant equipment (straight-line) 315,000
Utilities ($30,000 is variable) 190,000
Plant management salaries 200,000 1,950,000
Gross profit 1,425,000
Selling expenses
Packaging 60,000
Shipping 90,000
Sales salary (fixed annual amount) 260,000 410,000

General and administrative expenses
Advertising expense 127,000
Salaries 241,000
Entertainment expense 90,000 458,000
Income from operations $557,000

Required:
The company's business conditions are improving. One possible result is a sales volume of 18,000 units. The company president is confident that this volume is within the relevant range of existing capacity. How much would operating income increase over the 2017 budgeted amount of $159,000 if this level is reached without increasing capacity?

Answers: 1

Show answers

Other questions on the subject: Business

Business, 22.06.2019 10:30, jlankford148

What type of budget is stated? a budget is a type of financial report that scrutinizes the inflow and outflow of money in a given financial year.

Answers: 1

continue

Business, 22.06.2019 21:40, summerhumphries3

Engberg company installs lawn sod in home yards. the company’s most recent monthly contribution format income statement follows: amount percent of sales sales $ 80,000 100% variable expenses 32,000 40% contribution margin 48,000 60% fixed expenses 38,000 net operating income $ 10,000 required: 1. compute the company’s degree of operating leverage. (round your answer to 1 decimal place.) 2. using the degree of operating leverage, estimate the impact on net operating income of a 5% increase in sales. (do not round intermediate calculations.) 3. construct a new contribution format income statement for the company assuming a 5% increase in sales.

Answers: 3

continue

Business, 22.06.2019 22:00, brad7330

Brody corp. uses a process costing system in which direct materials are added at the beginning of the process and conversion costs are incurred uniformly throughout the process. beginning inventory for january consisted of 1,050 units that were 65% completed. 10,900 units were started into the process during january. on january 31, the inventory consisted of 500 units that were 50% completed. what would be the equivalent units for direct materials cost using the weighted average method?

Answers: 2

continue

Business, 23.06.2019 01:00, bugsbunny27

Weekly sales at nancy's restaurant total $ 84,000. labor required is 420 hours at a cost of $21,000. raw materials used amount to $40,000. what is the partial measure of productivity for labor hours?

Answers: 1

continue

You know the right answer?

Phoenix Company’s 2017 master budget included the following fixed budget report. It is based on an e...