Culver Company has completed all of its operating budgets. The sales budget for the year shows 50,180 units and total sales of $2,273,600. The total unit cost of making one unit of sales is $23. Selling and administrative expenses are expected to be $301,900. Interest is estimated to be $10,000. Income taxes are estimated to be $214,000.

Required:

Prepare a budgeted multiple-step income statement for the year ending December 31, 2017.

Net Income = $593,560

Explanation:

Cost of Goods Sold=sales unit × cost of sales per unit

= $23 × 50,180 = $1,154,140

Income statement December 31,2017

Particular                           Amount($)

Sales                                   2,273,600

Less:-Cost of goods sold   (1,154,140)

Gross Profit                           1,119,460

Less-Selling and Administrative Expenses(3,019,00)

Income from Operation           817,560

Less-Estimated Interest     (10,000)

Income before Taxes           807,560

Less-Income Taxes          (214,000)

Net Income                            593,560

mauve company permits employees to occasionally use the copying machine for personal purposes

this is all on your opinion. you choose what you want to do.