Business, 05.05.2020 16:14 laurieburgess804

Quatro Co. issues bonds dated January 1, 2019, with a par value of $400,000. The bonds’ annual contract rate is 13%, and interest is paid semiannually on June 30 and December 31. The bonds mature in three years. The annual market rate at the date of issuance is 12%, and the bonds are sold for $409,850. 1. What is the amount of the premium on these bonds at issuance? 2. How much total bond interest expense will be recognized over the life of these bonds? 3. Prepare an effective interest amortization table for these bonds.

Answers: 1

Show answers

Answers

Answer from: marie1211

1. The amount of the premium on the issued bonds is $9,850.

2. The total bond interest expense recognized over the bonds' life = $146,150 ($156,000 - $9,850)

3. An Effective Interest Amortization Table for the bonds is as follows:

Annual Amortization Schedule

Period Beginning Cash Interest Amortized Ending

Balance Payment Expense Premium Balance

1 $409,850.00 $26,000 $24,591.00 $1,409.00 $408,441.00

2. 408,441.00 26,000 24,506.46 1,493.54 406,947.46

3. 406,947.46 26,000 24,416.85 1,583.15 405,364.31

4. 405,364.51 26,000 24,321.86 1,678.14 403,686.37

5. 403,686.37 26,000 24,221.18 1,778.82 401,907.55

6. 401,907.55 26,000 24,114.45 1,885,55 400,022.00

Explanation:

Bonds Face value = $400,000

Bonds Issue price = $409,850

Bonds Premium = $9,850

Coupon rate = 13%

Market rate = 12%

June 30 (Example for the calculations of other periods):

Cash payment = $26,000 ($400,000 x 6.5%)

Interest expense = $24,591 ($409,850 x 6%)

Premium amortized = $1,409 ($26,000 - $24,591)

Ending balance = $408,441 ($409,850 - $1,409)

Learn more: link

Answer from: bhhzd7499

1.) $9,850

2.) $146,150

3.) see explanation

Explanation:

Amount of premium issue on the bond:

Sale price of bond - par value of bond

$409,850 - $400,000 = $9,850

2.)Total interest expense on bond over the life time of bond;

Repayment amount

Semiannual interest = (13%÷2) × $400,000

0.065 × 400,000 = $26,000

For three years :

$26,000 × 6 = $156,000

$156,000+$400,000(par value) =$556, 000

Total interest expense:

$556,000 - $409,850 = $146,150

3.)

S/annual PE- - - - unarmortized PCV of bond

1/1/19 - - - - - - - - - 9,850 - - - - - - - - - - 409,850

30/6/19 8,208 - - - - - - - - - - 408, 208

31/12/19 - - - - - - - 6566 - - - - - - - - - - - 406566

30/6/20 - - - - - - -4924 - - - - - - - - - - - 404924

31/12/20 - - - - - - 3282 - - - - - - - - - - - 403282

30/6/21 - - - - - - - 1640 - - - - - - - - - - - - 401640

31/12/21 - - - - 0 - - - - - - - - - - - - - 400000

S/annual PE = Semiannual payment end

Unarmortized P = Unarmortized premium

CV of bond = carrying value of bond

Answer from: Quest

Answer sociocultural adjustment;

Answer from: Quest

Answer,consider the use of artificial tears;

Other questions on the subject: Business

Business, 22.06.2019 06:00, Tayj91

Why might a business based on a fad be a good idea? question 2 options: fads bring in the most customers. some fads are longer lasting than expected. fads have made some business owners incredibly wealthy. fads can take a business in a new direction.

Answers: 2

continue

Business, 22.06.2019 19:00, michael1498

It is estimated that over 100,000 students will apply to the top 30 m. b.a. programs in the united states this year. a. using the concept of net present value and opportunity cost, when is it rational for an individual to pursue an m. b.a. degree. b. what would you expect to happen to the number of applicants if the starting salaries of managers with m. b.a. degrees remained constant but salaries of managers without such degrees decreased by 20 percent

Answers: 3

continue

Business, 22.06.2019 21:10, cece3467

Kinc. has provided the following data for the month of may: inventories: beginning ending work in process $ 17,000 $ 12,000 finished goods $ 46,000 $ 50,000 additional information: direct materials $ 57,000 direct labor cost $ 87,000 manufacturing overhead cost incurred $ 63,000 manufacturing overhead cost applied to work in process $ 61,000 any underapplied or overapplied manufacturing overhead is closed out to cost of goods sold. the adjusted cost of goods sold that appears on the income statement for may is:

Answers: 3

continue

Business, 22.06.2019 23:30, Wolfgirl2032

Mystic bottling company bottles popular beverages in the bottling department. the beverages are produced by blending concentrate with water and sugar. the concentrate is purchased from a concentrate producer. the concentrate producer sets higher prices for the more popular concentrate flavors. a simplified bottling department cost of production report separating the cost of bottling the four flavors follows:

Answers: 3

continue

You know the right answer?

Quatro Co. issues bonds dated January 1, 2019, with a par value of $400,000. The bonds’ annual contr...