Business, 14.12.2019 06:31 vjacksongonzalez

Schultz industries is considering the purchase of arras manufacturing. arras is currently a supplier for schultz, and the acquisition would allow schultz to better control its material supply. the current cash flow from assets for arras is $6.4 million. the cash flows are expected to grow at 9 percent for the next five years before leveling off to 6 percent for the indefinite future. the cost of capital for schultz and arras is 13 percent and 11 percent, respectively. arras currently has 3 million shares of stock outstanding and $25 million in debt outstanding. what is the maximum price per share schultz should pay for arras? (do not round intermediate calculations and round your answer to 2 decimal places, e. g., 32.16.)

Answers: 3

Show answers

Answers

Answer from: ddrain6285

Share price = $20.54

Explanation:

current cash flow from assets for Arras is $6,400,000 million

Seance the cash flows are expected to grow at 9 percent for the next five years, therefore, the next five years cash flow will be:

Year 1: $6,400,000*1.09 = $6,976,000

Year 2: $6,976,000*1.09 = $7,603,840

Year 3: $7,931,520*1.09 = $8,288,185.6

Year 4: $8,566,042*1.09 = $9,034,122.304

Year 5: $9,251,325(1 + .08) = $9,847,193.311

According to the question after five years the cash flows are expected to grow at 6 percent for the indefinite future.

Therefore, the cash flow of 6th year = $9,847,193.311*1.06 = $10,438,024.91

We know that terminal value of current year = Cash flow of next year/(WACC-g)

As after year 5 the cash flow will be grown at a specific rate for indefinite future, the terminal value 5th year = $10,438,024.91/(.11-.06) = 94,891,135.49.

Present value of the cash flow = $(6,976,000/1.11) + $(7,603,840/1.11^2) + $(8,288,185.6/1.11^3) + $(9,034,122.304/1.11^4) + $[(9,847,193.311+94,891,135.49)/1.11^5] = $86,624,537.47

The market value of the equity = Market value of the company's present cash flow - Market value of the debt

The market value of the equity = $86,624,537.47 - $25,000,000

The market value of the equity = $61,624,537.47

Therefore, the maximum price per share Schultz should pay for Arras,

Share price = $61,624,537.47/3,000,000

Share price = $20.54

Answer from: Quest

The answer should be b.

Answer from: Quest

My first question is what benefits do you expect to achieve from career exploration? the benefits that i expect to achieve from career exploration. for me i think the benefits of exploring many different careers are that you get exposed to more, so it's easier for you to pick which one you like best. another benefit is that you get a more first hand view of what jobs are more likely to be needed in the future and that can be factored into your consideration. my second question is what do you expect to be the most challenging parts of your career planning process? why? the most challenging parts of my career planning process is trying to get things in order and trying to write this paragraph it is confusing and, hard work. and last but not least my third question is i think the most challenging part is taking the first step and really deciding on a career you want to pursue; there are so many options and it can be hard to choose.which jobs will allow me to make a living? ; what skills does emergency medical technician emergency medical services medical » physiology require?

Other questions on the subject: Business

Business, 22.06.2019 06:30, coralaguilar1702

73. calculate the weighted average cost of capital (wacc) based on the following information: the equity multiplier is 1.66; the interest rate on debt is 13%; the required return to equity holders is 22%; and the tax rate is 35%. (a) 15.6% (b) 16.0% (c) 15.0% (d) 16.6% (e) none of the above

Answers: 2

continue

Business, 22.06.2019 06:30, solphiafischer

Individual consumers belong to which step of choosing a target market? possible customers competition demographics communication

Answers: 2

continue

Business, 22.06.2019 11:40, sriggins1375

Manipulation manufacturing's (amm) standards anticipate that there will be 5 pounds of raw material used for every unit of finished goods produced. amm began the month of maymay with 8,000 pounds of raw material, purchased 25,500 pounds for $ 15,300 and ended the month with 7,400 pounds on hand. the company produced 4,9004,900 units of finished goods. the company estimates standard costs at $ 1.10 per pound. the materials price and efficiency variances for the month of maymay were:

Answers: 1

continue

Business, 22.06.2019 12:00, ajayrose

Describe the three different ways the argument section of a cover letter can be formatted

Answers: 1

continue

You know the right answer?

Schultz industries is considering the purchase of arras manufacturing. arras is currently a supplier...